Analisis Kelayakan Finansial pada Industri Baglog Jamur untuk Peningkatan Produksi 30.000 Unit per Bulan pada Agroindustri

Imam Agus Prabowo, Mathilda Sri Lestari, Rian Prasetyo

Abstract


The agricultural sector is the main structure of national economic development. One of the sub-sectors in agriculture that has an important role for the welfare of farmers and the regional economy as well as the national economy is the Horticulture sub-sector. This sub-sector has been supported by the agro-industry. One of the products from this agro-industry is baglog of mushrooms. This study aims to analyze the financial feasibility of increasing production capacity from 20,000 to 30,000 baglogs of mushrooms per month. It caused the average demand is 29,070 baglogs of mushrooms per month. The research object is the manufacture of mushroom baglog. Descriptive quantitative with financial feasibility analysis techniques and sensitivity analysis is used as a method in this research. The results found that the investment period of 5 years required an investment cost of IDR 244,342,677. Financial feasibility analysis with a discount rate of 9% produces an NPV value of IDR 257,886,281, an IRR of 44.594%, a Profitability index of 2.06 and a Payback Period of 1.88 years. The results of the sensitivity analysis of an increase in the cost of raw materials by 17% and a decrease in production of 9% obtained the results of NPV > 0, IRR > 9%, Profitability index > 1 and Payback period < business life. Based on these results, the investment is financially feasible because IRR > MARR.

Keywords


Financial Feasibility; Increased Production Capacity; Baglog of mushrooms

Full Text:

PDF

References


N. Rosmika, “Pengaruh Sektor Pertanian Terhadap Perekonomian Indonesia,” J. Ekon. dan Kebijak. Publik Indones., vol. 7, no. 2, pp. 156–169, 2020.

J. P. D. Ratag, G. H. M. Kapantow, and C. B. D. Pakasi, “Peranan Sektor Pertanian Terhadap Perekonomian Di Kabupaten Minahasa Seatan,” Agri-SosioEkonomi, vol. 12, no. 2A, pp. 239–250, 2016, doi: 10.35791/agrsosek.13.3a.2017.17971.

A. D. Rini and A. Amaliyah, “Strategi Pengembangan Agribisnis Jamur Timur Wujud Penguatan Ekonomi Lokal,” J. Ekon. Pertan. dan Agribisnis, vol. 3, no. 2, pp. 311–324, 2019, doi: 10.21776/ub.jepa.2019.003.02.8.

A. S. Djarijah, Nunung Marlina, Budidaya Jamur Tiram Pembibitan, Pemeliharaan, dan Pengendalian Hama Penyakit. Yogyakarta: Yogyakarta: Kanisius, 2001.

M. D. Parlindungan, A. Yoesdiarti, and H. Miftah, “Analisis Kelayakan Finansial Peningkatan Kapasitas Produksi Sapi Potong,” J. Pertan., vol. 8, no. 2, p. 113, 2017, doi: 10.30997/jp.v8i2.1057.

M. A. Dewandono, “Evaluasi Kelayakan Finansial Usaha Pembibitan Jamur,” 2019.

A. Subagyo, Studi Kelayakan Teori dan Aplikasi. Jakarta: Jakarta: PT Elex Media Komputindo, 2007.

N. Suryati, “Analisis Kelayakan Finansial Usaha Jamur Tiram Di Kabupaten Musi Rawas,” vol. 6, no. 2011, pp. 66–69, 2017.

E. Prihastono and E. Hayati, “Analisis Kelayakan Investasi Mesin untuk Meningkatkan Kapasitas Produksi (Studi Kasus di CV Djarum Mulia Embroidery Semarang),” J. Din. Tek., vol. 9, no. 2, pp. 47–60, 2015.

A. P. Dahinasari, “Analisis Studi Kelayakan Investasi Pengembangan Usaha Batik Tulis Ponoragan di Fajar Batik Bungkal Kota Ponorogo,” 2018.

D. Hermawan, “Kelayakan Finansial Pada Pengembangan Usaha Jamur Tiram Putih di CV Damarayu Kabupaten Malang,” 2018.

S. Soekirno, Teori Mikro Ekonomi. Jakarta: Jakarta: PT Raja Grafindo Persada, 2002.

Boediono, Teori Pertumbuhan Ekonomi, Ed. 1 cet 5. Yogyakarta: Yogyakarta: BPFE, 1992.

J. P. Gittinger, Analisa ekonomi proyek-proyek pertanian. Jakarta: Jakarta: Universitas Indonesian (UI-Press), 1986.

C. Gray, Pengantar Evaluasi Proyek. Jakarta: Jakrta: PT Gramedia Pustaka Utama, 2002.

P. M. C Gray, P Simanjuntak, LK Sabur, Pengantar Evaluasi Proyek. 1988.

C. P. K. William G. Sullivan, Elin M. Wicks, Sixteenth Edition Abbreviations and Notation Summary CHAPTER 4. New York: New York: Pearson higher Education, 2015.

Mandasari, “Analyze Feasibility Financial Proper By Using Dump Of. 3(2), 1–11.,” vol. 3, no. 2, pp. 1–11, 2016.

U. Wiguna, Ananda & Susrusa, Budi & Wijayanti, “Analisis Kelayakan Usaha Penyosohan Padi Menggunakan Mesin Pengering Berbahan Bakar Sekam di UD Sari Uma Bali,” E-Jurnal Agribisnis dan Agrowisata, vol. Vol. 5, No, no. ISSN: 2301-6523, 2016.

Pelita.or.id, “Analisa Harga Satuan Pekerjaan di Area Jawa Tengah 2020,” 2020. .

Tokopedia, “Harga mesin mixer baglog jamur,” 2020. .

Kementerian-Keuangan-RI, “No. 96/PMK.03/2009 Jenis-jenis harta yang termasuk dalam kelompok harta berwujud bukan bangunan untuk keperluan penyusutan,” Jakarta, 2009.

Kementerian-Perkerjaan-Umum, “Permen PU nomor 24 tahun 2008 tentang Pedoman Pemeliharaan Gedung,” 2008.

Undang-Undang-Republik-Indonesia, Undang Undang No 36 Tahun 2008 tentang Pajak Penghasilan. Jakarta, 2008.

Kementerian-Keuangan-RI, “‘Peraturan Menteri Keuangan Republik Indonesia Nomor 101/PMK.010/2016 tentang Penyesuaian Besarnya Penghasilan Tidak Kena Pajak,’” Jakarta, 2016.

P. Kontan, “BI 7-DAY ( REVERSE ) REPO RATE,” 2021.




DOI: https://doi.org/10.35308/jopt.v9i1.5772

Refbacks

  • There are currently no refbacks.


Copyright (c) 2023 Jurnal Optimalisasi

Creative Commons License
This work is licensed under a Creative Commons Attribution-NonCommercial 4.0 International License.

JOPT: Jurnal Optimalisasi Indexing and Abstracting by: